:root{--navy:#1b365d;--navy-light:#2a4a7f;--teal:#3ecda0;--teal-dark:#2eb88a;--teal-light:#3ecda01a;--white:#fff;--gray-50:#f7f8fa;--gray-100:#edf0f4;--gray-200:#d1d5db;--gray-300:#9ca3af;--gray-500:#6b7280;--gray-700:#374151;--gray-900:#111827;--red:#ef4444;--green:#10b981;--amber:#f59e0b;--sans:"Inter", system-ui, -apple-system, "Segoe UI", Roboto, sans-serif;--mono:"SF Mono", ui-monospace, Consolas, monospace;font-family:var(--sans);color:var(--gray-700);background:var(--gray-50);-webkit-font-smoothing:antialiased;-moz-osx-font-smoothing:grayscale;font-size:15px;line-height:1.5}*,:before,:after{box-sizing:border-box;margin:0;padding:0}body{min-height:100vh;margin:0;padding:0;overflow-x:hidden}#root{width:100%;max-width:1400px;margin:0 auto}.app{padding:0 16px 48px}.layout{grid-template-columns:340px 1fr;align-items:start;gap:24px;display:grid}@media (width<=900px){.layout{grid-template-columns:1fr}}.input-panel{background:var(--white);border-radius:12px;padding:24px;position:sticky;top:16px;overflow:visible;box-shadow:0 1px 3px #0000000f}@media (width<=900px){.input-panel{position:static}}.input-panel h2{color:var(--navy);margin-bottom:20px;font-size:18px;font-weight:600}.settings-group{border-top:1px solid var(--gray-100);margin-top:16px;padding-top:12px}.settings-group summary{cursor:pointer;color:var(--navy);-webkit-user-select:none;user-select:none;padding:8px 0;font-size:17.5px;font-weight:600;list-style:none}.settings-group summary:before{content:"▸ ";font-size:12px}.settings-group[open] summary:before{content:"▾ "}.settings-group summary::-webkit-details-marker{display:none}.section-heading{color:var(--red);margin:0;padding:8px 0;font-size:17.5px;font-weight:600}.independent-button{width:100%;color:var(--white);font-size:14px;font-weight:700;font-family:var(--sans);cursor:pointer;text-align:center;letter-spacing:.2px;background:#ef4444;border:none;border-radius:10px;margin-top:16px;padding:14px 20px;transition:background .2s,transform .1s;box-shadow:0 2px 8px #ef444459}.independent-button:hover{background:#dc2626;transform:translateY(-1px);box-shadow:0 4px 12px #ef444473}.independent-button:active{transform:translateY(0)}.independent-section{border-top:1px solid var(--gray-100);margin-top:12px;padding-top:12px}.spv-cta-button{width:100%;color:var(--white);font-size:14px;font-weight:700;font-family:var(--sans);cursor:pointer;text-align:center;letter-spacing:.2px;background:#3b6db5;border:none;border-radius:10px;margin-top:16px;padding:14px 20px;transition:background .2s,transform .1s;box-shadow:0 2px 8px #3b6db559}.spv-cta-button:hover{background:#2a5a9e;transform:translateY(-1px);box-shadow:0 4px 12px #3b6db573}.spv-cta-button:active{transform:translateY(0)}.spv-section{border-top:1px solid var(--gray-100);margin-top:12px;padding-top:12px}.hold-analysis-button{width:100%;color:var(--white);font-size:14px;font-weight:700;font-family:var(--sans);cursor:pointer;text-align:center;letter-spacing:.2px;background:#f97316;border:none;border-radius:10px;margin-top:16px;padding:14px 20px;transition:background .2s,transform .1s;box-shadow:0 2px 8px #f9731659}.hold-analysis-button:hover{background:#ea580c;transform:translateY(-1px);box-shadow:0 4px 12px #f9731673}.hold-analysis-button:active{transform:translateY(0)}.hold-analysis-section{border-top:1px solid var(--gray-100);margin-top:12px;padding-top:12px}.cashflow-inputs-button{width:100%;color:var(--white);font-size:14px;font-weight:700;font-family:var(--sans);cursor:pointer;text-align:center;letter-spacing:.2px;background:#10b981;border:none;border-radius:10px;margin-top:16px;padding:14px 20px;transition:background .2s,transform .1s;box-shadow:0 2px 8px #10b98159}.cashflow-inputs-button:hover{background:#059669;transform:translateY(-1px);box-shadow:0 4px 12px #10b98173}.cashflow-inputs-button:active{transform:translateY(0)}.cashflow-inputs-section{border-top:1px solid var(--gray-100);margin-top:12px;padding-top:12px}.spv-share-display{background:var(--white);border:1px solid var(--gray-200);border-radius:6px;justify-content:space-between;align-items:center;margin-top:8px;margin-bottom:12px;padding:7px 10px;display:flex}.spv-share-label{color:#4169e1;font-size:11px;font-weight:500}.spv-share-value{color:var(--navy);font-size:13px;font-weight:600;font-family:var(--mono)}.fixed-value-display{font-size:13px;font-family:var(--mono);color:var(--navy);background:var(--gray-50);border:1px solid var(--gray-200);border-radius:6px;padding:3px 8px;font-weight:600}.slider-group{margin-bottom:16px}.slider-warn-msg{margin:4px 0 0;font-size:11px;font-weight:500;line-height:1.3}.slider-header{justify-content:space-between;align-items:center;margin-bottom:6px;display:flex}.slider-label{color:var(--gray-700);font-size:13px;font-weight:500}.slider-label .tooltip-wrap{vertical-align:middle;margin-left:4px;display:inline-block;position:relative}.slider-label .tooltip-icon{text-align:center;background:var(--gray-200);width:15px;height:15px;color:var(--gray-700);cursor:help;border-radius:50%;font-size:10px;font-weight:700;line-height:15px;display:inline-block}.slider-label .tooltip-bubble{background:var(--navy);color:var(--white);white-space:normal;z-index:100;pointer-events:none;border-radius:8px;width:max-content;min-width:220px;max-width:320px;padding:10px 14px;font-size:14px;font-weight:400;line-height:1.4;display:none;position:absolute;top:calc(100% + 8px);left:0;box-shadow:0 4px 12px #00000026}.slider-label .tooltip-bubble:after{content:"";border:6px solid #0000;border-bottom-color:var(--navy);position:absolute;bottom:100%;left:16px}.slider-label .tooltip-wrap:hover .tooltip-bubble,.slider-label .tooltip-wrap.tooltip-active .tooltip-bubble{display:block}.tax-toggle-row{align-items:center;gap:8px;margin-top:4px;margin-bottom:12px;display:flex}.tax-toggle-row>.tooltip-wrap{display:inline-block;position:relative}.tax-toggle-row>.tooltip-wrap .tooltip-icon{text-align:center;background:var(--gray-200);width:15px;height:15px;color:var(--gray-700);cursor:help;border-radius:50%;font-size:10px;font-weight:700;line-height:15px;display:inline-block}.tax-toggle-row>.tooltip-wrap .tooltip-bubble{background:var(--navy);color:var(--white);white-space:normal;z-index:100;pointer-events:none;border-radius:8px;width:max-content;min-width:220px;max-width:280px;padding:10px 14px;font-size:14px;font-weight:400;line-height:1.4;display:none;position:absolute;top:calc(100% + 8px);left:0;box-shadow:0 4px 12px #00000026}.tax-toggle-row>.tooltip-wrap .tooltip-bubble:after{content:"";border:6px solid #0000;border-bottom-color:var(--navy);position:absolute;bottom:100%;left:16px}.tax-toggle-row>.tooltip-wrap:hover .tooltip-bubble,.tax-toggle-row>.tooltip-wrap.tooltip-active .tooltip-bubble{display:block}.tax-toggle{cursor:pointer;-webkit-user-select:none;user-select:none;align-items:center;gap:8px;display:flex}.tax-toggle-label{color:var(--gray-300);white-space:nowrap;font-size:12px;font-weight:600;transition:color .2s}.tax-toggle-label.active.left{color:var(--green)}.tax-toggle-label.active.right{color:#3b82f6}.tax-toggle-track{background:var(--green);border-radius:11px;flex-shrink:0;width:40px;height:22px;transition:background .2s;position:relative}.tax-toggle.stock .tax-toggle-track{background:#3b82f6}.tax-toggle-thumb{background:var(--white);border-radius:50%;width:18px;height:18px;transition:left .2s;position:absolute;top:2px;left:2px;box-shadow:0 1px 3px #0003}.tax-toggle.stock .tax-toggle-thumb{left:20px}.slider-value-input{text-align:right;border:1px solid var(--gray-200);width:100px;font-size:13px;font-family:var(--mono);color:var(--navy);background:var(--gray-50);border-radius:6px;padding:3px 8px;font-weight:600}.slider-value-input:focus{outline:2px solid var(--teal);border-color:#0000}.slider-track{appearance:none;background:var(--gray-100);cursor:pointer;--thumb-color:var(--teal);border-radius:3px;outline:none;width:100%;height:6px}.slider-track::-webkit-slider-thumb{-webkit-appearance:none;background:var(--thumb-color);border:2px solid var(--white);cursor:pointer;border-radius:50%;width:18px;height:18px;transition:transform .15s,background .2s;box-shadow:0 1px 4px #0003}.slider-track::-webkit-slider-thumb:hover{transform:scale(1.15)}.slider-track::-moz-range-thumb{background:var(--thumb-color);border:2px solid var(--white);cursor:pointer;border-radius:50%;width:18px;height:18px;box-shadow:0 1px 4px #0003}.results-panel{min-width:0}.results-cards{grid-template-columns:1fr 1fr;gap:16px;margin-bottom:24px;display:grid}@media (width<=700px){.results-cards{grid-template-columns:1fr}}.result-card{background:var(--white);border-radius:12px;padding:24px;box-shadow:0 1px 3px #0000000f}.result-card.independent{border-top:3px solid var(--gray-300)}.result-card.spv{border-top:3px solid var(--teal)}.result-card.uplift{border-top:3px solid var(--navy)}.result-card.breakeven{border-top:3px solid var(--amber)}.card-toggle{cursor:pointer;width:100%;font-family:var(--sans);text-align:left;background:0 0;border:none;align-items:center;gap:6px;padding:0;display:flex}.card-toggle-arrow{color:var(--gray-400);flex-shrink:0;font-size:12px}.result-card .card-label{text-transform:uppercase;letter-spacing:.5px;color:var(--gray-500);margin-bottom:0;font-size:13px;font-weight:600}.card-body{margin-top:8px}.result-card .card-value{color:var(--navy);font-size:28px;font-weight:700;font-family:var(--mono);letter-spacing:-.5px}.result-card .card-value.positive{color:var(--green)}.result-card .card-value.negative{color:var(--red)}.result-card .card-detail{color:var(--gray-500);margin-top:4px;font-size:13px}.comparison-section{grid-template-columns:1fr 1fr;gap:16px;margin-bottom:24px;display:grid}@media (width<=700px){.comparison-section{grid-template-columns:1fr}}.comparison-col{background:var(--white);border-radius:12px;overflow:hidden;box-shadow:0 1px 3px #0000000f}.section-toggle{text-align:left;width:100%;color:var(--navy);cursor:pointer;font-size:15px;font-weight:600;font-family:var(--sans);background:0 0;border:none;padding:16px 20px}.section-toggle:hover{background:var(--gray-50)}.spv-context-row{color:var(--gray-500);border-top:1px solid var(--gray-100);justify-content:space-between;align-items:center;padding:6px 20px;font-size:12px;display:flex}.spv-context-value{font-family:var(--mono);color:var(--navy);font-size:13px;font-weight:600}.independent-col{border-top:3px solid var(--gray-300)}.spv-col{border-top:3px solid var(--teal)}.comparison-table{border-collapse:collapse;width:100%}.comparison-table td{border-top:1px solid var(--gray-100);padding:8px 20px;font-size:13px}.comparison-table td:first-child{color:var(--gray-700)}.comparison-table td:last-child{text-align:right;font-family:var(--mono);color:var(--navy);font-weight:500}.comparison-table tr.section-header-row td{color:var(--navy);padding-top:12px;font-size:13.5px;font-weight:600}.comparison-table tr.subtotal-row td{color:var(--navy);border-top:1px solid var(--gray-300);font-weight:600}.comparison-table tr.total-row td{background:var(--teal-light);border-top:2px solid var(--teal);color:var(--navy);font-size:14px;font-weight:700}.comparison-table tr.pct-row td{border-top:2px solid var(--gray-200);font-size:13px;font-weight:700}.comparison-table tr.pct-row.positive td:last-child{color:var(--green)}.comparison-table tr.pct-row.negative td:last-child,.comparison-table tr.negative td:last-child{color:var(--red)}.cashflow-table-section{border-top:1px solid var(--gray-100);padding:20px}.cashflow-title{color:var(--navy);margin:0 0 4px;font-size:15px;font-weight:600}.cashflow-subtitle{color:var(--gray-500);margin:0 0 16px;font-size:12px;line-height:1.5}.cashflow-scroll{border:1px solid var(--gray-100);border-radius:8px;max-height:480px;overflow:auto}.cashflow-table{border-collapse:separate;border-spacing:0;width:100%;font-size:13px}.cashflow-table thead{z-index:1;position:sticky;top:0}.cashflow-table th{background:var(--navy);color:var(--white);text-align:center;white-space:nowrap;padding:12px 16px;font-size:12px;font-weight:600}.cashflow-table th:first-child{text-align:center;border-radius:8px 0 0}.cashflow-table th:last-child{border-radius:0 8px 0 0}.cashflow-table .th-sub{opacity:.75;font-size:10px;font-weight:400;display:block}.cashflow-table td{text-align:center;font-family:var(--mono);border-top:1px solid var(--gray-100);color:var(--navy);padding:10px 16px;font-size:13px}.cashflow-table td.year-col{text-align:center;font-weight:700;font-family:var(--sans);background:var(--gray-50);color:var(--navy);font-size:13px}.cashflow-table tr.year-zero td{background:var(--gray-50);color:var(--gray-500)}.cashflow-table td.positive{color:var(--green);font-weight:700}.cashflow-table td.negative{color:var(--red);font-weight:700}.cashflow-table tbody tr:nth-child(2n) td:not(.year-col){background:#fafbfc}.cashflow-table tbody tr:hover td{background:var(--teal-light)}.cashflow-table th.group-header{text-align:center;letter-spacing:.5px;text-transform:uppercase;padding:10px 16px;font-size:12px;font-weight:700}.cashflow-table th.group-header.hold-group{color:#fff;background:#ef4444}.cashflow-table th.group-header.sell-group{color:#fff;background:#4169e1}.cashflow-table th.sub-header{padding:8px 14px;font-size:11px;font-weight:500}.cashflow-table td.after-tax-col{font-weight:600}.cashflow-table td.hold-col{border-left:3px solid #ef4444}.cashflow-table td.sell-col{border-left:3px solid #4169e1}.cashflow-table td.diff-col{font-size:13px;font-weight:700}.view-toggle-header{flex-wrap:wrap;justify-content:space-between;align-items:center;gap:8px;margin-bottom:8px;display:flex}.view-toggle-buttons{border:1px solid var(--gray-200);border-radius:6px;flex-shrink:0;display:flex;overflow:hidden}.view-toggle-btn{font-size:12px;font-weight:600;font-family:var(--sans);background:var(--white);color:var(--gray-500);cursor:pointer;border:none;padding:5px 14px;transition:background .15s,color .15s}.view-toggle-btn:not(:last-child){border-right:1px solid var(--gray-200)}.view-toggle-btn.active{background:var(--navy);color:var(--white)}.view-toggle-btn:hover:not(.active){background:var(--gray-50);color:var(--navy)}.chart-section{background:var(--white);border-radius:12px;margin-bottom:24px;overflow:hidden;box-shadow:0 1px 3px #0000000f}.chart-container{padding:16px 20px 24px}.chart-legend{flex-wrap:wrap;gap:20px;padding:0 20px 12px;font-size:13px;display:flex}.chart-legend-item{align-items:center;gap:6px;display:flex}.chart-legend-dot{border-radius:3px;width:12px;height:12px}.hold-summary{grid-template-columns:repeat(auto-fit,minmax(200px,1fr));gap:12px;padding:0 20px 16px;display:grid}.hold-stat{background:var(--gray-50);border-radius:8px;padding:12px 16px}.hold-label{color:var(--gray-500);margin-bottom:4px;font-size:12px;display:block}.hold-value{color:var(--navy);font-size:18px;font-weight:700;font-family:var(--mono);display:block}.disclaimer-section{background:var(--white);border-left:3px solid var(--amber);border-radius:12px;overflow:hidden;box-shadow:0 1px 3px #0000000f}.disclaimer{padding:0 24px 20px}.disclaimer h3{color:var(--navy);margin-bottom:8px;font-size:14px;font-weight:600}.disclaimer p,.disclaimer ul{color:var(--gray-500);font-size:12px;line-height:1.6}.disclaimer ul{margin-top:8px;padding-left:20px}.disclaimer li{margin-bottom:4px}@media (width<=600px){.app{padding:0 8px 32px}.input-panel{padding:16px}.results-cards,.comparison-section{grid-template-columns:1fr}.result-card .card-value{font-size:22px}.hold-summary{grid-template-columns:1fr;padding:0 12px 12px}.chart-container{padding:8px 4px 16px}.chart-legend{gap:12px;padding:0 12px 8px;font-size:11px}.cashflow-table th{padding:8px;font-size:10px}.cashflow-table td{padding:8px;font-size:11px}.slider-label .tooltip-bubble,.tax-toggle-row>.tooltip-wrap .tooltip-bubble{z-index:1000;width:auto;min-width:0;max-width:none;position:fixed;inset:auto 16px 20px}.slider-label .tooltip-bubble:after,.tax-toggle-row>.tooltip-wrap .tooltip-bubble:after{display:none}}.cbs-footer{background:var(--navy);color:var(--white);box-sizing:border-box;width:100vw;margin-top:32px;padding:48px 32px 32px;position:relative;left:50%;transform:translate(-50%)}.cbs-footer-inner{max-width:1200px;margin:0 auto}.cbs-footer-top{flex-direction:row;justify-content:space-between;align-items:center;gap:32px;display:flex}.cbs-footer-logo-link{flex-shrink:0}.cbs-footer-logo{width:auto;height:56px}.cbs-footer-nav{flex-direction:row;align-items:center;gap:28px;display:flex}.cbs-footer-link{font-size:15px;font-weight:500;text-decoration:none;transition:color .15s;color:var(--gray-200)!important}.cbs-footer-link:hover{color:var(--teal)!important}.cbs-footer-divider{background:#ffffff26;height:1px;margin:28px 0}.cbs-footer-bottom{flex-direction:row;justify-content:space-between;align-items:center;gap:16px;display:flex}.cbs-footer-copyright{color:var(--gray-300);margin:0;font-size:14px}.cbs-footer-copyright strong{color:var(--white);font-weight:600}.cbs-footer-legal{flex-direction:row;align-items:center;gap:24px;display:flex}.cbs-footer-legal-link{font-size:13px;text-decoration:none;transition:color .15s;color:var(--gray-300)!important}.cbs-footer-legal-link:hover{color:var(--white)!important}@media (width<=600px){.cbs-footer{padding:32px 16px 24px}.cbs-footer-top{flex-direction:column;align-items:flex-start;gap:20px}.cbs-footer-nav{flex-direction:column;align-items:flex-start;gap:14px}.cbs-footer-bottom{flex-direction:column;align-items:flex-start;gap:12px}.cbs-footer-legal{flex-direction:column;align-items:flex-start;gap:10px}}